$552,300,000 Class A Student Loan-Backed Notes

July 31, 2025 Monthly Servicing Report
June 30, 2025 Monthly Servicing Report
May 31, 2025 Monthly Servicing Report
April 30, 2025 Monthly Servicing Report
March 31, 2025 Monthly Servicing Report

Current and Historical Rates

Date of Issue: February 20, 2025

Issue Amount: $552,300,000

Securities Offered:
Adjustable Rate Student Loan-Backed Notes
Rate: Variable Rate Demand Notes

Servicers:
ECMC Group

Indenture Trustee:
Manufacturers and Traders Trust Company

Eligible Lender Trustee:
Manufacturers and Traders Trust Company

Administrator:
ECMC Group