$552,300,000 Class A Student Loan-Backed Notes

March 31, 2025 Monthly Servicing Report

Current and Historical Rates

Date of Issue: February 20, 2025

Issue Amount: $552,300,000

Securities Offered:
Adjustable Rate Student Loan-Backed Notes
Rate: Variable Rate Demand Notes

Servicers:
ECMC Group

Indenture Trustee:
Manufacturers and Traders Trust Company

Eligible Lender Trustee:
Manufacturers and Traders Trust Company

Administrator:
ECMC Group